| Funds Brought Forward from previous year | 2,935.58 |
| Total expenses Keynote speakers; £200 Zoom hosts: £1668.17 | -1,868.17 |
| 2021 tickets (on 7th Feb 2021) | 1,697.11 |
| Projected balance | 2,764.52 |
| Cash balance (from bank statement) | |
| Credit | |
| Balance | 2,749.65 |
We had hoped to break even this year. We didn’t quite manage it, but feel that in a difficult year,a loss of just over £200 is quite reasonable.